Formosa Gardens & Windsor Hills, Walt Disney World (South) Airbnb revenue and occupancy data
What Airbnb listings in Formosa Gardens & Windsor Hills earn, how often they're booked, and how that compares with the rest of Walt Disney World (South), FL.
Over the past 12 months, regularly available listings in Formosa Gardens & Windsor Hills earned $35,706 on average, were booked for 53% of the nights they were open, and averaged $342 a night. The median gross yield, before expenses, is 11.0%.
Yearly revenue
$35,706
Occupancy
53%
Nightly rate
$342
Gross yield
11.0%
before expenses
Median of 1,912 listings
Active listings
2,371
My take on Formosa Gardens & Windsor Hills
Two-bedroom listings in Formosa Gardens & Windsor Hills average $35,319 in trailing-year booking revenue, compared with $25,887 for two-bedroom listings across the wider market. Median potential gross yield for the matched two-bedroom home-value sample is 16.8%, versus 11.1% marketwide, before expenses, financing and taxes. That potential yield is not realized profit; it is a reason to check a purchase’s price and comparable two-bedroom listings, not a forecast for every home.
Commentary uses groups of at least 20 listings. Tables may include smaller groups.
How much do Airbnb hosts make in Formosa Gardens & Windsor Hills?
Regularly available Airbnb listings in Formosa Gardens & Windsor Hills earned an average of $35,706 over the past 12 months. That is 3% less than the Walt Disney World (South), FL average of $36,744. That is booking revenue including cleaning fees, before Airbnb fees, operating costs and taxes.
What is the Airbnb occupancy rate in Formosa Gardens & Windsor Hills?
Listings in Formosa Gardens & Windsor Hills were booked for an average of 53% of the nights they were open for booking over the past 12 months. That is 1 points higher than the Walt Disney World (South), FL average of 52%. Nights a host blocked off don't count.
How much does an Airbnb cost per night in Formosa Gardens & Windsor Hills?
The average nightly rate in Formosa Gardens & Windsor Hills was $342 over the past 12 months, including cleaning fees. That is 3% lower than the Walt Disney World (South), FL average of $352.
Is an Airbnb in Formosa Gardens & Windsor Hills profitable?
For homes with a matched home value, the median room-revenue potential in Formosa Gardens & Windsor Hills is $44,046 a year and the median gross yield is 11.0%. Gross yield is 2.1 points higher than the Walt Disney World (South), FL median. Gross yield is measured before expenses, financing and taxes, so profit depends on what you pay for a home and what it costs to run. Analyze the exact property before you buy.
Reveal any property's Airbnb profitabilityHow much do Airbnb hosts make in Formosa Gardens & Windsor Hills by bedroom count?
Two-bedroom homes have the highest gross yield in Formosa Gardens & Windsor Hills, at 16.8%. The table shows average yearly revenue and median gross yield for each home size, with the Walt Disney World (South), FL figure for the same size under each one.
| Bedrooms | Yearly revenue | Gross yield |
|---|---|---|
| Studio 12 listings | $26,343 Walt Disney World (South), FL: $31,232 | – |
| 1 bedroom 29 listings | $24,100 Walt Disney World (South), FL: $25,133 | 15.6% Walt Disney World (South), FL: 15.5% |
| 2 bedrooms 245 listings | $35,319 Walt Disney World (South), FL: $25,887 | 16.8% Walt Disney World (South), FL: 11.1% |
| 3 bedrooms 786 listings | $30,072 Walt Disney World (South), FL: $24,539 | 11.3% Walt Disney World (South), FL: 9.7% |
| 4+ bedrooms 1,299 listings | $39,533 Walt Disney World (South), FL: $41,186 | 9.4% Walt Disney World (South), FL: 8.3% |
How does Formosa Gardens & Windsor Hills compare with nearby areas?
Every row uses the same method and data date. Nearby areas link to their own pages.
| Area | Yearly revenue | Occupancy | Nightly rate | Gross yield |
|---|---|---|---|---|
| Formosa Gardens & Windsor Hills This area 2,371 listings | $35,706 | 53% | $342 | 11.0% |
| Walt Disney World (South), FL market 19,732 listings | $36,744 | 52% | $352 | 8.9% |
| Four Corners Core 2,744 listings | $26,023 | 54% | $246 | 8.0% |
| Disney South Edge 32 listings | $36,843 | 61% | $269 | 13.4% |
| Indian Ridge & Encore 1,678 listings | $44,638 | 53% | $439 | 10.3% |
| Reunion Resort 673 listings | $34,257 | 50% | $358 | 9.1% |
Where is Formosa Gardens & Windsor Hills?
The Walt Disney World (South), FL market includes 10 areas based on local neighborhood and city boundaries. Each listing is counted in the area containing it. Figures cover Formosa Gardens and Windsor Hills together.
Loading map…
About these figures
How is yearly revenue measured?
It is the average booking revenue a regularly available listing earned over the past 12 months, including cleaning fees and before Airbnb fees, operating costs and taxes. It is an estimate, not verified host payouts.
How is occupancy measured?
For each listing, BNBCalc divides the nights booked by the nights it was open for booking over the past 12 months, then averages the results. Nights a host blocked off are left out.
How is the nightly rate measured?
It is the average price per booked night over the past 12 months, including cleaning fees.
What is room-revenue potential?
It estimates what a listing would earn in a year from its nightly rates if it were available all year at its expected occupancy, based on its last 12 months of bookings. It excludes cleaning fees. It is an estimate, not income a host received.
What is gross yield?
For each listing, BNBCalc divides its room-revenue potential by an estimated value for a home with the same ZIP code and bedroom count, then reports the median. It is measured before expenses, financing and taxes, so it is not profit or a full return on investment.
Which listings are included?
Yearly revenue, occupancy and nightly rate cover listings of every type and size that were open for booking at least 127 nights over the past year (2,371 in Formosa Gardens & Windsor Hills). Room-revenue potential and gross yield cover entire homes with one to five bedrooms that were also booked for at least 30% of their open nights and have a matched home value. BNBCalc shows no figure for an area with fewer than 5 qualifying listings.
How current is this data?
Figures are current as of November 3, 2026 and refresh monthly.
Why are these figures different from the Walt Disney World (South), FL market page?
The market page summarizes all of Walt Disney World (South), FL from a separate monthly market dataset. This page averages the individual listings in each area, so the two can differ. Use this page to compare areas with each other.
What can't these figures tell me?
They don't include operating costs, financing, taxes, insurance or the price of a specific home, and they don't show whether short-term rentals are allowed. Check local rules and analyze the exact property before you buy.
Related guides
Go deeper on Formosa Gardens & Windsor Hills
With BNBCalc Markets, compare Formosa Gardens & Windsor Hills by bedroom count and performance level, see home prices, and browse its listings on the map.