Real results from real buyers
$735K purchase → $211K Year 1 revenue. The numbers our subscribers actually hit after running their property through BNBCalc.
Subscribers who shared their post-purchase numbers.

Kentucky
Lake Resort — 7BR, indoor sports court, private lake, arcade
Purchase Price
$735,000
Year 1 Revenue
$211,495
Gross Yield
28.8%
Depreciation Captured
$300,000

North Carolina
Mountain Cabin — Teal A-frame, secluded retreat
Purchase Price
$429,000
Year 1 Revenue
$85,000
Gross Yield
19.8%
Depreciation Captured
$185,000

North Carolina
Estate — Full basketball court, pergola, resort outdoor space
Purchase Price
$735,000
Year 1 Revenue
$145,000
Gross Yield
19.7%
Depreciation Captured
$230,000
Properties analyzed in BNBCalc before subscribers pulled the trigger.
BNBCalc User: Dominick Marinelli
Location
Slaty Fork, WV
Snowshoe Ski Resort
Year 1 Revenue
$70,000
Property Type
Single-Family
Bed / Bath
4 bd · 3.5 ba
Read case study →
BNBCalc User: Anonymous
Location
Panama City Beach, FL
Year 1 Revenue
TBD
Property Type
Townhome
Bed / Bath
2 bd · 1.5 ba
Read case study →
BNBCalc User: Susannah Goodman
Location
Cedar, Michigan
Year 1 Revenue
TBD
Property Type
Personal / STR Mix
Bed / Bath
4 bd · 4 ba
Read case study →
BNBCalc User: Tamara Joiner
Location
Cape San Blas, FL
Year 1 Revenue
TBD
Property Type
STR
Bed / Bath
4 bd · 3.5 ba
Read case study →
BNBCalc User: David H.
Real estate investor
“I've tried a ton of tools to analyze short-term rental properties, free ones, paid ones, add-ons that dynamic pricing apps offer. You name it. Most of them either drown you in data you don't really need or they're very basic and clunky. But BNBCalc is just different.”
Read case study →
BNBCalc User: Shane Barker
Digital marketing consultant & author
“Super easy to see the whole picture. Using it can help you quickly understand the numbers, compare potential returns, and feel more confident evaluating a short-term rental.”
Read case study →