property-location

Via Luigi Capuana Rho, Lombardia

2 bed • 1 bath • 6 guests

Purchase Price

$27,881

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$158
Occupancy
48%

$5k

$50k

$90k

$135k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

$9,548

Profit

Revenue

$27,881

Operating Expenses

$17,208

Operating Income

$10,673

Mortgage & Taxes

$1,125

Profit (Cash Flow)

$9,548

$4,688

Cash Investment

Renos & Furnishing

$4,688

Total

$4,688

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Loading...

Cash on Cash Return

5.99%

Cap Rate

7.11%

Profit (Cummulative)

$9,548

$0

$4,688

$4,500

$836

Total Gain

$14,884

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.