1 bed • 1 bath • 4 guests
Purchase Price
Median of 25 selected comps
€5k
€20k
€40k
€60k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
€22,076
Operating Expenses
€14,671
Operating Income
€7,405
Mortgage & Taxes
€4,533
Profit (Cash Flow)
€2,872
Down Payment
€17,000
Renos & Furnishing
€2,837
Closing Costs
€2,550
Total
€22,387
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
12.82%
Cap Rate
8.71%