State Hwy 49 Roxboro, North Carolina
1 bed • 1 bath • 1 guests
Monthly Rent
$37,638
Annual Revenue
Median of 13 selected comps
- Avg Daily Rate
- $218
- Occupancy
- 47%
$0k
$25k
$45k
$65k
Sign up to see the data on 26 all comparables
Seasonality
Sign up to view the full seasonality chart
-$7
Profit
Revenue
$37,638
Operating Expenses
$20,845
Operating Income
$16,793
Net Effective Rent
$16,800
Profit (Cash Flow)
-$7
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-0.15%
Payback Period Days
0