Punta Gorda Punta Gorda, Florida
3 bed • 2 bath • 1 guests
Purchase Price
Est. $1,333/mo
$53,962
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $366
- Occupancy
- 40%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,364
Profit
Revenue
$53,962
Operating Expenses
$26,361
Operating Income
$27,601
Mortgage & Taxes
$20,237
Profit (Cash Flow)
$7,364
$77,500
Cash Investment
Down Payment
$60,000
Renos & Furnishing
$8,500
Closing Costs
$9,000
Total
$77,500
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
9.5%
Cap Rate
9.2%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$14,238
Deductible property tax
$2,970
Estimated gross deduction
$86,528
Your income tax rate
Estimated tax savings
$25,958
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.