PA-940 Pennsylvania
1 bed • 1 bath • 1 guests
Monthly Rent
$48,749
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $279
- Occupancy
- 48%
$10k
$30k
$45k
$65k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$10,707
Profit
Revenue
$48,749
Operating Expenses
$23,456
Operating Income
$25,293
Net Effective Rent
$36,000
Profit (Cash Flow)
-$10,707
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-246.13%
Payback Period Days
0