3 bed • 2 bath • 9 guests
Purchase Price
Median of 25 selected comps
C$5k
C$45k
C$85k
C$125k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
C$68,286
Operating Expenses
C$35,549
Operating Income
C$32,737
Mortgage & Taxes
C$17,820
Profit (Cash Flow)
C$14,917
Renos & Furnishing
C$12,118
Total
C$12,118
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
0.79%
Cap Rate
1.81%