1 bed • 1 bath • 2 guests
Purchase Price
Est. $0/mo
Manual override
$5k
$25k
$50k
$75k
Sign up to see the data on 45 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$36,601
Operating Expenses
$15,393
Operating Income
$21,208
Mortgage & Taxes
$0
Profit (Cash Flow)
$21,208
Renos & Furnishing
$4,250
Total
$4,250
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
499%
Cap Rate
0%
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Estimated gross deduction
$1,275
Your income tax rate
Estimated tax savings
$383
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.