3 bed • 1 bath • 6 guests
Purchase Price
Median of 0 comps selected by Anthi, creator of this analysis.
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$31,069
Operating Expenses
$20,981
Operating Income
$10,088
Mortgage & Taxes
$0
Profit (Cash Flow)
$10,088
Renos & Furnishing
$8,250
Total
$8,250
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
122.27%
Cap Rate
0%