property-location

John St Halifax, Nova Scotia

1 bed • 1 bath • 1 guests

Purchase Price

C$53,862

Annual Revenue

Median of 24 selected comps

Avg Daily Rate
C$211
Occupancy
70%

C$5k

C$30k

C$55k

C$80k

Sign up to see the data on 48 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

-CA$55,688

Profit

Revenue

C$53,862

Operating Expenses

C$32,042

Operating Income

C$21,820

Mortgage & Taxes

C$77,508

Profit (Cash Flow)

-C$55,688

CA$270,292

Cash Investment

Down Payment

C$229,800

Renos & Furnishing

C$6,022

Closing Costs

C$34,470

Total

C$270,292

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Loading...

Cash on Cash Return

-20.6%

Cap Rate

1.89%

Profit (Cummulative)

-C$55,688

C$11,288

C$6,022

C$34,470

C$1,616

Total Gain

-C$8,315

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.