1 bed • 1 bath • 1 guests
Purchase Price
Median of 24 selected comps
C$5k
C$30k
C$55k
C$80k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
C$53,862
Operating Expenses
C$32,042
Operating Income
C$21,820
Mortgage & Taxes
C$77,508
Profit (Cash Flow)
-C$55,688
Down Payment
C$229,800
Renos & Furnishing
C$6,022
Closing Costs
C$34,470
Total
C$270,292
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-20.6%
Cap Rate
1.89%