3 bed • 1 bath • 6 guests
Monthly Rent
Median of 25 selected comps
£5k
£15k
£25k
£40k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
£18,824
Operating Expenses
£13,402
Operating Income
£5,422
Net Effective Rent
£18,600
Profit (Cash Flow)
-£13,178
Renos & Furnishing
£6,173
Setup Costs
£75
Total
£6,247
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-210.93%
Payback Period Days
0