property-location

Collingwood Ave Holgate, England

3 bed • 1 bath • 6 guests

Monthly Rent

£51,567

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
£236
Occupancy
60%

£10k

£35k

£55k

£80k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

£14,571

Profit

Revenue

£51,567

Operating Expenses

£21,097

Operating Income

£30,471

Net Effective Rent

£15,900

Profit (Cash Flow)

£14,571

£6,247

Cash Investment

Renos & Furnishing

£6,173

Setup Costs

£75

Total

£6,247

Investment Value Over Time

Revenue Appreciation

3%

Loading...

Cash on Cash Return

233.22%

Payback Period Days

156

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.