3 bed • 1 bath • 6 guests
Monthly Rent
Median of 25 selected comps
£10k
£35k
£55k
£80k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
£51,567
Operating Expenses
£21,097
Operating Income
£30,471
Net Effective Rent
£15,900
Profit (Cash Flow)
£14,571
Renos & Furnishing
£6,173
Setup Costs
£75
Total
£6,247
Revenue Appreciation
3%
Loading...
Cash on Cash Return
233.22%
Payback Period Days
156