1 bed • 1 bath • 1 guests
Purchase Price
Median of 25 selected comps
€0k
€15k
€25k
€35k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
€16,745
Operating Expenses
€13,461
Operating Income
€3,285
Mortgage & Taxes
€31,999
Profit (Cash Flow)
-€28,714
Down Payment
€120,000
Renos & Furnishing
€2,850
Closing Costs
€18,000
Total
€140,850
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-20.38%
Cap Rate
0.54%