999 N Pacific St Oceanside, California
1 bed • 1 bath • 4 guests
$68,865
Annual Revenue
Median of 25 comps selected by Nick, creator of this analysis.
- Avg Daily Rate
- $294
- Occupancy
- 64%
$10k
$40k
$65k
$100k
$96,870 | $39,097 | $774 | 34.3% | 1 | 4 | 28 | 4 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$95,606 | $46,683 | $295 | 88.9% | 1 | 4 | 27 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (78) | — | |
$94,735 | $42,015 | $348 | 74.5% | 1 | 4 | 51 | 2 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (17) | Profile | |
$93,230 | $42,604 | $320 | 79.8% | 1 | 5 | 24 | 3 | 1 | $180 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.88 (140) | Profile | |
$84,371 | $58,039 | $353 | 65.5% | 1 | 4 | 34 | 4 | 1 | $160 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.82 (118) | Profile |
Seasonality
Break-even
$2,489/mo
Avg profit / month
$3,250/mo
Best profit month
Jul $7,372
$68,865
Revenue
Revenue
$68,865
Cleaning
$7,309
Cohost commission
$13,773
Owner payout
$47,783
$0
Cash Investment
Renos & Furnishing
$0
Total
$0