9821 Sunrise Ln Santa Ana, California
4 bed • 2.5 bath • 12 guests
Monthly Rent
$6,496
Zestimate
$153,224
Annual Revenue
Manual override
- Avg Daily Rate
- $600
- Occupancy
- 70%
$15k
$155k
$300k
$450k
Sign up to see the data on 41 all comparables
Seasonality
Sign up to view the full seasonality chart
$27,264
Profit
Revenue
$153,224
Operating Expenses
$48,008
Operating Income
$105,216
Net Effective Rent
$77,952
Profit (Cash Flow)
$27,264
$20,860
Cash Investment
Renos & Furnishing
$20,760
Setup Costs
$100
Total
$20,860
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
130.7%
Payback Period Days
279
Property Overview
Loading...