property-location

95 Snell Parade Durban, KwaZulu-Natal

1 bed • 1 bath • 2 guests

Monthly Rent

$10,817

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$61
Occupancy
49%

$0k

$10k

$15k

$25k

Sign up to see the data on 49 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

-$7,157

Profit

Revenue

$10,817

Operating Expenses

$11,974

Operating Income

-$1,157

Net Effective Rent

$6,000

Profit (Cash Flow)

-$7,157

$3,288

Cash Investment

Renos & Furnishing

$3,188

Setup Costs

$100

Total

$3,288

Investment Value Over Time

Revenue Appreciation

3%

Loading...

Cash on Cash Return

-217.67%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.