95 Copper Creek Dr Youngsville, North Carolina
4 bed • 2.5 bath • 12 guests
Monthly Rent
$2,022
Zestimate
$56,458
Annual Revenue
Median of 13 comps selected by Evelyn, creator of this analysis.
- Avg Daily Rate
- $319
- Occupancy
- 48%
$5k
$30k
$55k
$80k
Sign up to see the data on 26 all comparables
Seasonality
Sign up to view the full seasonality chart
$6,926
Profit
Revenue
$56,458
Operating Expenses
$25,268
Operating Income
$31,190
Net Effective Rent
$24,264
Profit (Cash Flow)
$6,926
$14,468
Cash Investment
Renos & Furnishing
$14,368
Setup Costs
$100
Total
$14,468
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
47.87%
Payback Period Days
762
Property Overview
Loading...