9362 Leilani Dr Huntington Beach, California
4 bed • 5 bath • 12 guests
Monthly Rent
$7,139
Zestimate
$219,042
Annual Revenue
Manual override
- Avg Daily Rate
- $996
- Occupancy
- 60%
$20k
$245k
$470k
$710k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$69,899
Profit
Revenue
$219,042
Operating Expenses
$63,475
Operating Income
$155,567
Net Effective Rent
$85,668
Profit (Cash Flow)
$69,899
$30,172
Cash Investment
Renos & Furnishing
$30,072
Setup Costs
$100
Total
$30,172
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
231.66%
Payback Period Days
157
Property Overview
Loading...