931 Silverdene Pl Nashville, Tennessee
3 bed • 2 bath • 9 guests
Monthly Rent
$2,647
Zestimate
$67,102
Annual Revenue
Manual override
- Avg Daily Rate
- $292
- Occupancy
- 63%
$10k
$35k
$55k
$80k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$7,569
Profit
Revenue
$67,102
Operating Expenses
$27,769
Operating Income
$39,333
Net Effective Rent
$31,764
Profit (Cash Flow)
$7,569
$10,156
Cash Investment
Renos & Furnishing
$10,056
Setup Costs
$100
Total
$10,156
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
74.52%
Payback Period Days
489
Property Overview
Loading...