930 N 11th Ct Hollywood, Florida
3 bed • 3 bath • 9 guests
Monthly Rent
$6,307
Zestimate
$86,262
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $488
- Occupancy
- 48%
$15k
$55k
$95k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$21,694
Profit
Revenue
$86,262
Operating Expenses
$32,272
Operating Income
$53,990
Net Effective Rent
$75,684
Profit (Cash Flow)
-$21,694
$10,916
Cash Investment
Renos & Furnishing
$10,816
Setup Costs
$100
Total
$10,916
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-198.73%
Payback Period Days
0
Property Overview
Loading...