3 bed • 3 bath • 9 guests
Monthly Rent
$2,351
Zestimate
Median of 25 selected comps
$0k
$30k
$55k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$44,695
Operating Expenses
$22,503
Operating Income
$22,192
Net Effective Rent
$39,600
Profit (Cash Flow)
-$17,408
Renos & Furnishing
$20,040
Setup Costs
$100
Total
$20,140
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-86.43%
Payback Period Days
0
Loading...