1 bed • 1 bath • 2 guests
Median of 25 comps selected by bryson, creator of this analysis.
$0k
$20k
$40k
$60k
$58,703 | $19,422 | $361 | 44.6% | 1 | 2 | 11 | 1 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (46) | Profile | |
$58,058 | $32,422 | $257 | 62% | 1 | 3 | 30 | 3 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.76 (34) | Profile | |
$50,713 | $36,380 | $307 | 45.3% | 1 | 2 | 11 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (17) | — | |
$47,475 | $31,452 | $212 | 61.4% | 1 | 2 | 13 | 1 | 1 | $92 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.86 (44) | Profile | |
$47,256 | $27,664 | $219 | 59.1% | 1 | 2 | 67 | 1 | 1 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (200) | Profile |
Seasonality
Break-even
$1,740/mo
Avg profit / month
$814/mo
Best profit month
Jul $1,689
Revenue
$30,649
Cleaning
$4,252
Cohost commission
$6,130
Owner payout
$20,267
Renos & Furnishing
$0
Total
$0