9111 Lakes at 610 Dr Houston, Texas
3 bed • 2 bath • 7 guests
Monthly Rent
$44,449
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $354
- Occupancy
- 34%
$5k
$50k
$95k
$145k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$10,859
Profit
Revenue
$44,449
Operating Expenses
$11,114
Operating Income
$33,335
Net Effective Rent
$22,476
Profit (Cash Flow)
$10,859
$8,600
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$100
Total
$8,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
126.27%
Payback Period Days
289