910 E Osborne Ave Tampa, Florida
3 bed • 2 bath • 8 guests
Monthly Rent
$2,583
Zestimate
$49,104
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $249
- Occupancy
- 54%
$5k
$30k
$55k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$5,431
Profit
Revenue
$49,104
Operating Expenses
$23,539
Operating Income
$25,565
Net Effective Rent
$30,996
Profit (Cash Flow)
-$5,431
$10,820
Cash Investment
Renos & Furnishing
$10,720
Setup Costs
$100
Total
$10,820
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-50.19%
Payback Period Days
0
Property Overview
Loading...