3 bed • 3 bath • 9 guests
Monthly Rent
$2,951
Zestimate
Manual override
$0k
$30k
$55k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$56,640
Operating Expenses
$25,310
Operating Income
$31,330
Net Effective Rent
$35,412
Profit (Cash Flow)
-$4,082
Renos & Furnishing
$12,992
Setup Costs
$100
Total
$13,092
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-31.18%
Payback Period Days
0
Loading...