9021 N Miami Ave El Portal, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$7,061
Zestimate
$150,117
Annual Revenue
Manual override
- Avg Daily Rate
- $802
- Occupancy
- 51%
$15k
$110k
$205k
$305k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$53,385
Profit
Revenue
$150,117
Operating Expenses
$12,000
Operating Income
$138,117
Net Effective Rent
$84,732
Profit (Cash Flow)
$53,385
$14,020
Cash Investment
Renos & Furnishing
$13,920
Setup Costs
$100
Total
$14,020
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
380.77%
Payback Period Days
95
Property Overview
Loading...