900 N Yeti St Palmer, Alaska
5 bed • 3.5 bath • 15 guests
Purchase Price
Est. $3,199/mo
$998,700
Zestimate
$111,884
Annual Revenue
Median of 13 comps selected by Parker, creator of this analysis.
- Avg Daily Rate
- $605
- Occupancy
- 51%
$40k
$100k
$165k
$230k
Sign up to see the data on 25 all comparables
Seasonality
Sign up to view the full seasonality chart
$23,342
Profit
Revenue
$111,884
Operating Expenses
$39,973
Operating Income
$71,911
Mortgage & Taxes
$48,569
Profit (Cash Flow)
$23,342
$192,800
Cash Investment
Down Payment
$144,000
Renos & Furnishing
$27,200
Closing Costs
$21,600
Total
$192,800
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
12.1%
Cap Rate
9.98%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$34,172
Deductible property tax
$7,128
Estimated gross deduction
$209,706
Your income tax rate
Estimated tax savings
$62,912
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...