9 El Guiro Rancho Santa Margarita, California
3 bed • 3 bath • 9 guests
Monthly Rent
$6,058
Zestimate
$102,309
Annual Revenue
Median of 22 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $492
- Occupancy
- 57%
$10k
$55k
$100k
$155k
Sign up to see the data on 44 all comparables
Seasonality
Sign up to view the full seasonality chart
-$17,734
Profit
Revenue
$102,309
Operating Expenses
$36,043
Operating Income
$66,266
Net Effective Rent
$84,000
Profit (Cash Flow)
-$17,734
$15,844
Cash Investment
Renos & Furnishing
$15,744
Setup Costs
$100
Total
$15,844
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-111.92%
Payback Period Days
0
Property Overview
Loading...