5 bed • 4 bath • 15 guests
Monthly Rent
$3,090
Zestimate
Manual override
$5k
$35k
$60k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$60,073
Operating Expenses
$26,117
Operating Income
$33,956
Net Effective Rent
$37,080
Profit (Cash Flow)
-$3,124
Renos & Furnishing
$16,192
Setup Costs
$100
Total
$16,292
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-19.17%
Payback Period Days
0
Loading...