property-location

8966 Cat Palm Rd Kissimmee, Florida

5 bed • 4 bath • 15 guests

Monthly Rent

$3,090

Zestimate

$60,073

Annual Revenue

Manual override

Avg Daily Rate
$265
Occupancy
62%

$5k

$35k

$60k

$85k

Sign up to see the data on 50 all comparables

Loading amenity revenue opportunities

Seasonality

Sign up to view the full seasonality chart

-$3,124

Profit

Revenue

$60,073

Operating Expenses

$26,117

Operating Income

$33,956

Net Effective Rent

$37,080

Profit (Cash Flow)

-$3,124

$16,292

Cash Investment

Renos & Furnishing

$16,192

Setup Costs

$100

Total

$16,292

Investment Value Over Time

Revenue Appreciation

3%

Loading...

Cash on Cash Return

-19.17%

Payback Period Days

0

Property Overview

Loading...

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.