885 Hubbard St SW Atlanta, Georgia
4 bed • 3 bath • 12 guests
Monthly Rent
$2,953
Zestimate
$59,280
Annual Revenue
Median of 25 comps selected by Eugene, creator of this analysis.
- Avg Daily Rate
- $396
- Occupancy
- 41%
$15k
$50k
$90k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$20,651
Profit
Revenue
$59,280
Operating Expenses
$25,931
Operating Income
$33,349
Net Effective Rent
$54,000
Profit (Cash Flow)
-$20,651
$13,892
Cash Investment
Renos & Furnishing
$13,792
Setup Costs
$100
Total
$13,892
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-148.65%
Payback Period Days
0
Property Overview
Loading...