8630 Easton Commons Dr Houston, Texas
2 bed • 2 bath • 5 guests
Monthly Rent
$32,810
Annual Revenue
Median of 19 selected comps
- Avg Daily Rate
- $221
- Occupancy
- 41%
$5k
$25k
$40k
$60k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
$9,880
Profit
Revenue
$32,810
Operating Expenses
$9,310
Operating Income
$23,500
Net Effective Rent
$13,620
Profit (Cash Flow)
$9,880
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
149.7%
Payback Period Days
243