8550 Easton Commons Dr Houston, Texas
3 bed • 2 bath • 7 guests
Monthly Rent
$38,842
Annual Revenue
Median of 15 selected comps
- Avg Daily Rate
- $227
- Occupancy
- 47%
$5k
$25k
$40k
$60k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
$4,381
Profit
Revenue
$38,842
Operating Expenses
$10,245
Operating Income
$28,597
Net Effective Rent
$24,216
Profit (Cash Flow)
$4,381
$8,600
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$100
Total
$8,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
50.94%
Payback Period Days
716