3 bed • 2 bath • 8 guests
Monthly Rent
$3,583
Zestimate
Median of 25 selected comps
$10k
$65k
$120k
$180k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$78,928
Operating Expenses
$30,548
Operating Income
$48,380
Net Effective Rent
$50,400
Profit (Cash Flow)
-$2,020
Renos & Furnishing
$9,088
Setup Costs
$100
Total
$9,188
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-21.98%
Payback Period Days
0
Loading...