848 Deitz Rd Mount Lookout, West Virginia
3 bed • 2 bath • 10 guests
Purchase Price
Est. $702/mo
$328,600
Zestimate
$57,141
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $408
- Occupancy
- 38%
$15k
$35k
$60k
$80k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$19,375
Profit
Revenue
$57,141
Operating Expenses
$27,108
Operating Income
$30,033
Mortgage & Taxes
$10,658
Profit (Cash Flow)
$19,375
$54,124
Cash Investment
Down Payment
$31,600
Renos & Furnishing
$17,784
Closing Costs
$4,740
Total
$54,124
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
35.79%
Cap Rate
19%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$7,499
Deductible property tax
$1,564
Estimated gross deduction
$49,563
Your income tax rate
Estimated tax savings
$14,869
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...