84 Green St Nashville, Tennessee
3 bed • 3 bath • 9 guests
Monthly Rent
$2,556
Zestimate
$58,912
Annual Revenue
Manual override
- Avg Daily Rate
- $269
- Occupancy
- 60%
$10k
$50k
$85k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$2,932
Profit
Revenue
$58,912
Operating Expenses
$25,844
Operating Income
$33,068
Net Effective Rent
$36,000
Profit (Cash Flow)
-$2,932
$11,748
Cash Investment
Renos & Furnishing
$11,648
Setup Costs
$100
Total
$11,748
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-24.96%
Payback Period Days
0
Property Overview
Loading...