4 bed • 4 bath • 8 guests
Median of 16 comps selected by bryson, creator of this analysis.
$25k
$105k
$180k
$265k
Seasonality
Break-even
$2,475/mo
Avg profit / month
$3,207/mo
Best profit month
Jul $5,804
Revenue
$68,190
Cleaning
$7,255
Cohost commission
$13,638
Owner payout
$47,297
Renos & Furnishing
$0
Total
$0