8255 Sunbury Ln Houston, Texas
3 bed • 2 bath • 7 guests
Monthly Rent
$39,311
Annual Revenue
Median of 19 selected comps
- Avg Daily Rate
- $235
- Occupancy
- 46%
$5k
$25k
$40k
$60k
Sign up to see the data on 37 all comparables
Seasonality
Sign up to view the full seasonality chart
$8,534
Profit
Revenue
$39,311
Operating Expenses
$10,317
Operating Income
$28,994
Net Effective Rent
$20,460
Profit (Cash Flow)
$8,534
$8,600
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$100
Total
$8,600
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
99.23%
Payback Period Days
367