817 SE 2nd Ave Fort Lauderdale, Florida
2 bed • 2 bath • 6 guests
Monthly Rent
$88,674
Annual Revenue
Median of 25 comps selected by Evelyn, creator of this analysis.
- Avg Daily Rate
- $377
- Occupancy
- 65%
$5k
$925k
$2k
$3k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$29,436
Profit
Revenue
$88,674
Operating Expenses
$32,838
Operating Income
$55,836
Net Effective Rent
$26,400
Profit (Cash Flow)
$29,436
$7,236
Cash Investment
Renos & Furnishing
$7,136
Setup Costs
$100
Total
$7,236
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
406.79%
Payback Period Days
89