810 Division St Nashville, Tennessee
1 bed • 1 bath • 2 guests
$45,800
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $257
- Occupancy
- 49%
$5k
$30k
$50k
$70k
$69,943 | $51,608 | $344 | 55.7% | 1 | 6 | 36 | 2 | 1 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.93 (112) | Profile | |
$67,896 | $35,085 | $238 | 78% | 1 | 4 | 30 | 3 | 1 | $100 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.98 (83) | Profile | |
$67,378 | $50,654 | $434 | 42.5% | 1 | 6 | 51 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4.8 (15) | — | |
$64,839 | $49,409 | $415 | 42.8% | 1 | 6 | 50 | 3 | 2 | $156 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.9 (42) | Profile | |
$58,533 | $45,110 | $315 | 50.9% | 1 | 4 | 30 | 2 | 1 | $109 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.89 (64) | Profile |
Seasonality
Break-even
$2,037/mo
Avg profit / month
$1,780/mo
Best profit month
Oct $4,064
$45,800
Revenue
Revenue
$45,800
Cleaning
$5,464
Cohost commission
$9,160
Owner payout
$31,176
$0
Cash Investment
Renos & Furnishing
$0
Total
$0