809 O Pl Anchorage, Alaska
2 bed • 1 bath • 5 guests
Purchase Price
Est. $1,277/mo
$63,105
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $380
- Occupancy
- 45%
$10k
$60k
$105k
$150k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$15,201
Profit
Revenue
$63,105
Operating Expenses
$28,510
Operating Income
$34,595
Mortgage & Taxes
$19,394
Profit (Cash Flow)
$15,201
$72,375
Cash Investment
Down Payment
$57,500
Renos & Furnishing
$6,250
Closing Costs
$8,625
Total
$72,375
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
21%
Cap Rate
12.03%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$13,645
Deductible property tax
$2,846
Estimated gross deduction
$82,353
Your income tax rate
Estimated tax savings
$24,706
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.