3 bed • 2 bath • 9 guests
Monthly Rent
$1,937
Zestimate
Manual override
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$49,403
Operating Expenses
$23,610
Operating Income
$25,793
Net Effective Rent
$24,000
Profit (Cash Flow)
$1,793
Renos & Furnishing
$8,600
Setup Costs
$100
Total
$8,700
Revenue Appreciation
3%
Loading...
Cash on Cash Return
20.61%
Payback Period Days
1770
Loading...