803 Tirado St Austin, Texas
1 bed • 1 bath • 4 guests
Monthly Rent
$29,503
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $140
- Occupancy
- 58%
$5k
$20k
$30k
$45k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$1,418
Profit
Revenue
$29,503
Operating Expenses
$18,933
Operating Income
$10,570
Net Effective Rent
$11,988
Profit (Cash Flow)
-$1,418
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-32.6%
Payback Period Days
0