7817 Indian Ridge Trail S Kissimmee, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$2,559
Zestimate
$43,619
Annual Revenue
Median of 2 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $226
- Occupancy
- 53%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$13,432
Profit
Revenue
$43,619
Operating Expenses
$22,250
Operating Income
$21,368
Net Effective Rent
$34,800
Profit (Cash Flow)
-$13,432
$12,932
Cash Investment
Renos & Furnishing
$12,832
Setup Costs
$100
Total
$12,932
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-103.86%
Payback Period Days
0
Property Overview
Loading...