7807 Alhambra Dr Bradenton, Florida
6 bed • 3.5 bath • 16 guests
Purchase Price
Est. $54,682,592,778/mo
$165,648
Annual Revenue
Median of 21 selected comps
- Avg Daily Rate
- $1,002
- Occupancy
- 45%
$40k
$135k
$230k
$335k
Sign up to see the data on 42 all comparables
Seasonality
Sign up to view the full seasonality chart
-$830,335,871,315
Profit
Revenue
$165,648
Operating Expenses
$52,607
Operating Income
$113,041
Mortgage & Taxes
$830,335,984,355
Profit (Cash Flow)
-$830,335,871,315
$2,831,102,800,256
Cash Investment
Down Payment
$2,461,828,500,000
Renos & Furnishing
$25,256
Closing Costs
$369,274,275,000
Total
$2,831,102,800,256
DSCR Ratio
Weak
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-29.32%
Cap Rate
9.18%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$584,204,624,092
Deductible property tax
$121,860,510,750
Estimated gross deduction
$3,445,638,396,265
Your income tax rate
Estimated tax savings
$1,033,691,518,879
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.