7758 Brooks Lp Spearfish, South Dakota
6 bed • 3 bath • 18 guests
Monthly Rent
$4,583
Zestimate
$99,716
Annual Revenue
Median of 17 selected comps
- Avg Daily Rate
- $817
- Occupancy
- 33%
$5k
$80k
$160k
$240k
Sign up to see the data on 33 all comparables
Seasonality
Sign up to view the full seasonality chart
$3,603
Profit
Revenue
$99,716
Operating Expenses
$42,113
Operating Income
$57,603
Net Effective Rent
$54,000
Profit (Cash Flow)
$3,603
$27,060
Cash Investment
Renos & Furnishing
$26,960
Setup Costs
$100
Total
$27,060
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
13.31%
Payback Period Days
2741
Property Overview
Loading...