7725 St Lo Rd Houston, Texas
3 bed • 2 bath • 9 guests
Monthly Rent
$1,647
Zestimate
$29,108
Annual Revenue
Median of 25 comps selected by Tyron, creator of this analysis.
- Avg Daily Rate
- $261
- Occupancy
- 31%
$5k
$20k
$40k
$55k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$836
Profit
Revenue
$29,108
Operating Expenses
$10,272
Operating Income
$18,836
Net Effective Rent
$18,000
Profit (Cash Flow)
$836
$11,380
Cash Investment
Renos & Furnishing
$11,280
Setup Costs
$100
Total
$11,380
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
7.34%
Payback Period Days
4966
Property Overview
Loading...