7710 N Pomona Pl Kansas City, Missouri
4 bed • 3.5 bath • 12 guests
Purchase Price
Est. $1,977/mo
$91,256
Annual Revenue
Median of 15 selected comps
- Avg Daily Rate
- $488
- Occupancy
- 51%
$10k
$65k
$125k
$190k
Sign up to see the data on 29 all comparables
Seasonality
Sign up to view the full seasonality chart
$51,725
Profit
Revenue
$91,256
Operating Expenses
$35,125
Operating Income
$56,131
Mortgage & Taxes
$4,406
Profit (Cash Flow)
$51,725
$23,056
Cash Investment
Renos & Furnishing
$23,056
Total
$23,056
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
10.74%
Cap Rate
12.61%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$4,406
Estimated gross deduction
$110,363
Your income tax rate
Estimated tax savings
$33,109
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...