760 Ambrose Ln College Park, Georgia
4 bed • 2.5 bath • 8 guests
Monthly Rent
$48,465
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $359
- Occupancy
- 37%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$4,924
Profit
Revenue
$48,465
Operating Expenses
$23,389
Operating Income
$25,076
Net Effective Rent
$30,000
Profit (Cash Flow)
-$4,924
$10,725
Cash Investment
Renos & Furnishing
$10,625
Setup Costs
$100
Total
$10,725
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-45.91%
Payback Period Days
0