5 bed • 3.5 bath • 10 guests
Median of 25 selected comps
$0k
$635k
$1k
$2k
$1,945,491 | $992,504 | $8,855 | 60.2% | 5 | 12 | 3 | 5 | 7 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (1) | Profile | |
$289,819 | $209,451 | $1,412 | 56.2% | 5 | 15 | 25 | 7 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (1) | — | |
$246,702 | $168,410 | $1,047 | 64.6% | 6 | 16 | 30 | 10 | 4 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (30) | Profile | |
$239,192 | $172,344 | $1,174 | 55.8% | 5 | 15 | 24 | 10 | 3 | $300 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$232,543 | $147,804 | $924 | 69% | 6 | 12 | 56 | 10 | 4 | $400 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (246) | Profile |
Seasonality
Break-even
$3,946/mo
Avg profit / month
$7,995/mo
Best profit month
Jul $16,495
Revenue
$143,292
Cleaning
$13,263
Cohost commission
$25,793
Owner payout
$104,236
Renos & Furnishing
$0
Total
$0